Services Buy and Build

Independent portfolio sample created 6 October 2026. Synthetic startup accounts, forecasts and hypothetical transactions are labeled in the deliverables. This sample does not represent an employer engagement or executed investment.

Analytical conclusion

The base sponsor return is 26.2% IRR and 3.21x MOIC. Returns include annual reserve-funding equity calls. Advance only at a price and debt level that preserve cash in the downside, without relying on multiple expansion or unfunded add-ons.

Project files